PropEdge

The whole board

All props

6,701 CFB props across 1,183 players. Every line we can see, with the model's number, the sportsbook lines and other pick'em apps' lines beside it. Tap + to build a slip and see what it actually pays.

refreshes every ~15 min

Break-evenStandard 57.7%Demon 44.7%Goblin 66.7%

AllCFBNBANFLNHLWNBA

Cash Cheeks

UTEP

Sat, Oct 31 · 12:30 PM PT

CFB1 line
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.6
    Model 46%, break-even 44.7%

Jordan Collins

NAVY

Sat, Oct 31 · 9:00 AM PT

CFB2 lines
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.6
    Model 46%, break-even 44.7%
  • Rec TDsdemon
    OVER 0.5
    Projection 0.6
    Model 46%, break-even 44.7%

Landen Thomas

FSU

Sat, Oct 31 · 4:00 PM PT

CFB2 lines
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.5
    Model 46%, break-even 44.7%
  • Rec TDsdemon
    OVER 0.5
    Projection 0.5
    Model 46%, break-even 44.7%

Chase Sowell

PSU

Sat, Oct 31 · 1:15 PM PT

CFB10 lines
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.4
    Model 46%, break-even 44.7%
  • Rec TDsdemon
    OVER 0.5
    Projection 0.4
    Model 46%, break-even 44.7%
  • Receiving YardsdemonApps 68.5, their main line
    OVER 78.5
    Projection 73.5
    Model 43%, break-even 44.7%
  • Receiving YardsdemonApps 68.5, their main line
    OVER 79.5
    Projection 73.5
    Model 42%, break-even 44.7%
  • Receiving YardsgoblinNo record yetApps 68.5, their main line
    OVER 49.5
    Projection 73.5
    Model 64%, break-even 66.7%, no record yet
  • Receiving YardsgoblinNo record yetApps 68.5, their main line
    OVER 39.5
    Projection 73.5
    Model 64%, break-even 66.7%, no record yet
Show 4 more linesShow fewer lines
  • Receiving YardsNo record yetLine moved down from 69.5 at today's open, favours the OVERApps 68.5, same as PrizePicks
    OVER 68.5
    Projection 73.5
    Model 55%, break-even 57.7%, no record yet
  • Receiving YardsgoblinNo record yetApps 68.5, their main line
    OVER 59.5
    Projection 73.5
    Model 59%, break-even 66.7%, no record yet
  • Receiving YardsdemonApps 68.5, their main line
    OVER 148.5
    Projection 73.5
    Model 13%, break-even 44.7%
  • Anytime TDsdemon
    OVER 1.5
    Projection 0.4
    Model 5%, break-even 44.7%

Derrick McFall

SMU

Sat, Oct 31 · 9:00 AM PT

CFB2 lines
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.4
    Model 46%, break-even 44.7%
  • Anytime TDsdemon
    OVER 1.5
    Projection 0.4
    Model 5%, break-even 44.7%

Sam Pickett III

APP

Sat, Oct 31 · 3:30 PM PT

CFB2 lines
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.6
    Model 46%, break-even 44.7%
  • Anytime TDsdemon
    OVER 1.5
    Projection 0.6
    Model 10%, break-even 44.7%

Jordan Dwyer

TCU

Sat, Oct 31 · 12:30 PM PT

CFB9 lines
  • Receiving YardsdemonApps 87.5, their main line
    OVER 94.5
    Projection 75.3
    Model 46%, break-even 44.7%
  • Receiving YardsdemonApps 87.5, their main line
    OVER 99.5
    Projection 75.3
    Model 45%, break-even 44.7%
  • Receiving YardsgoblinNo record yetApps 87.5, their main line
    OVER 59.5
    Projection 75.3
    Model 65%, break-even 66.7%, no record yet
  • Receiving YardsgoblinNo record yetApps 87.5, their main line
    OVER 69.5
    Projection 75.3
    Model 62%, break-even 66.7%, no record yet
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.5
    Model 40%, break-even 44.7%
  • Receiving YardsNo record yetLine moved down from 89.5 at today's open, works against the UNDERApps 87.5, same as PrizePicks
    UNDER 87.5
    Projection 75.3
    Model 50%, break-even 57.7%, no record yet
Show 3 more linesShow fewer lines
  • Receiving YardsgoblinNo record yetApps 87.5, their main line
    OVER 84.5
    Projection 75.3
    Model 51%, break-even 66.7%, no record yet
  • Anytime TDsdemon
    OVER 1.5
    Projection 0.5
    Model 8%, break-even 44.7%
  • Receiving YardsdemonApps 87.5, their main line
    OVER 179.5
    Projection 75.3
    Model 5%, break-even 44.7%

Isaiah Johnson

CIN

Sat, Oct 31 · 12:45 PM PT

CFB15 lines
  • Receiving YardsdemonBooks 29.5, their main lineApps 29.5–30.5, their main line
    OVER 39.5
    Projection 35.6
    Model 46%, break-even 44.7%
  • ReceptionsNo record yetBooks 3.5Apps 3.5, same as PrizePicks
    UNDER 3.5
    Projection 3.7
    Model 56%, break-even 57.7%, no record yet
  • Receiving YardsgoblinNo record yetBooks 29.5, their main lineApps 29.5–30.5, their main line
    OVER 9.5
    Projection 35.6
    Model 64%, break-even 66.7%, no record yet
  • ReceptionsgoblinNo record yetBooks 3.5, their main lineApps 3.5, their main line
    OVER 2.5
    Projection 3.7
    Model 63%, break-even 66.7%, no record yet
  • Receiving YardsdemonBooks 29.5, their main lineApps 29.5–30.5, their main line
    OVER 49.5
    Projection 35.6
    Model 40%, break-even 44.7%
  • Receiving YardsgoblinNo record yetBooks 29.5, their main lineApps 29.5–30.5, their main line
    OVER 19.5
    Projection 35.6
    Model 62%, break-even 66.7%, no record yet
Show 9 more linesShow fewer lines
  • Receiving YardsNo record yetLine moved up from 29.5 at today's open, favours the UNDERBooks 29.5, below PrizePicks, supports the UNDERApps 29.5–30.5, below PrizePicks, favours the UNDER here
    UNDER 33.5
    Projection 35.6
    Model 51%, break-even 57.7%, no record yet
  • ReceptionsdemonBooks 3.5, their main lineApps 3.5, their main line
    OVER 4.5
    Projection 3.7
    Model 35%, break-even 44.7%
  • Receiving YardsgoblinNo record yetBooks 29.5, their main lineApps 29.5–30.5, their main line
    OVER 24.5
    Projection 35.6
    Model 54%, break-even 66.7%, no record yet
  • ReceptionsdemonBooks 3.5, their main lineApps 3.5, their main line
    OVER 5.5
    Projection 3.7
    Model 23%, break-even 44.7%
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.1
    Model 18%, break-even 44.7%
  • Rec TDsdemon
    OVER 0.5
    Projection 0.1
    Model 18%, break-even 44.7%
  • ReceptionsdemonBooks 3.5, their main lineApps 3.5, their main line
    OVER 7.5
    Projection 3.7
    Model 8%, break-even 44.7%
  • Receiving YardsdemonBooks 29.5, their main lineApps 29.5–30.5, their main line
    OVER 113.5
    Projection 35.6
    Model 5%, break-even 44.7%
  • Longest Reception
    OVER 16.5
    no game log

Quinten Joyner

TTU

Sat, Oct 31 · 9:00 AM PT

CFB3 lines
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.4
    Model 46%, break-even 44.7%
  • Rush TDsdemon
    OVER 0.5
    Projection 0.4
    Model 46%, break-even 44.7%
  • Rec TDsdemon
    OVER 0.5
    Projection 0.0
    Model 5%, break-even 44.7%

Isaiah Fuhrmann

GT

Sat, Oct 31 · 4:30 PM PT

CFB2 lines
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.6
    Model 46%, break-even 44.7%
  • Rec TDsdemon
    OVER 0.5
    Projection 0.6
    Model 46%, break-even 44.7%

Ja'Keith Hamilton

ECU

Sat, Oct 31 · 12:00 PM PT

CFB1 line
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.5
    Model 46%, break-even 44.7%

Brayden Loftin

UCLA

Sat, Oct 31 · 1:15 PM PT

CFB8 lines
  • Receiving YardsNo record yetLine moved down from 14.5 at today's open, favours the OVERApps 13.5, same as PrizePicks
    OVER 13.5
    Projection 18.2
    Model 59%, break-even 57.7%, no record yet
  • ReceptionsNo record yetApps 1.5, same as PrizePicks
    UNDER 1.5
    Projection 1.4
    Model 52%, break-even 57.7%, no record yet
  • Receiving YardsdemonApps 13.5, their main line
    OVER 24.5
    Projection 18.2
    Model 30%, break-even 44.7%
  • Receiving YardsdemonApps 13.5, their main line
    OVER 74.5
    Projection 18.2
    Model 5%, break-even 44.7%
  • Receiving YardsdemonApps 13.5, their main line
    OVER 34.5
    Projection 18.2
    Model 5%, break-even 44.7%
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.0
    Model 5%, break-even 44.7%
  • Rec TDsdemon
    OVER 0.5
    Projection 0.0
    Model 5%, break-even 44.7%
  • Longest Reception
    OVER 10.5
    no game log

Raiden Brown

SAC

Tomorrow · 7:30 PM PT

CFB8 lines
  • Receiving YardsNo record yetBooks 20.5Apps 20.5, same as PrizePicks
    UNDER 20.5
    Projection 22.9
    Model 59%, break-even 57.7%, no record yet
  • Receiving YardsgoblinNo record yetBooks 20.5, their main lineApps 20.5, their main line
    OVER 9.5
    Projection 22.9
    Model 64%, break-even 66.7%, no record yet
  • Receiving YardsgoblinNo record yetBooks 20.5, their main lineApps 20.5, their main line
    OVER 4.5
    Projection 22.9
    Model 64%, break-even 66.7%, no record yet
  • Receiving YardsdemonBooks 20.5, their main lineApps 20.5, their main line
    OVER 24.5
    Projection 22.9
    Model 38%, break-even 44.7%
  • Receiving YardsdemonBooks 20.5, their main lineApps 20.5, their main line
    OVER 29.5
    Projection 22.9
    Model 33%, break-even 44.7%
  • Receiving YardsgoblinNo record yetBooks 20.5, their main lineApps 20.5, their main line
    OVER 19.5
    Projection 22.9
    Model 53%, break-even 66.7%, no record yet
  • Receiving YardsdemonBooks 20.5, their main lineApps 20.5, their main line
    OVER 90.5
    Projection 22.9
    Model 5%, break-even 44.7%
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.0
    Model 5%, break-even 44.7%

Kendrick Raphael

SMU

Sat, Oct 31 · 9:00 AM PT

CFB13 lines
  • Rush YardsNo record yetBooks 105.5Apps 105.5, same as PrizePicks
    UNDER 105.5
    Projection 92.9
    Model 58%, break-even 57.7%, no record yet
  • Rush YardsgoblinNo record yetBooks 105.5, their main lineApps 105.5, their main line
    OVER 59.5
    Projection 92.9
    Model 64%, break-even 66.7%, no record yet
  • Anytime TDsgoblinNo record yet
    OVER 0.5
    Projection 1.3
    Model 64%, break-even 66.7%, no record yet
  • Rush YardsgoblinNo record yetBooks 105.5, their main lineApps 105.5, their main line
    OVER 89.5
    Projection 92.9
    Model 60%, break-even 66.7%, no record yet
  • Rush TDsdemon
    OVER 1.5
    Projection 1.2
    Model 35%, break-even 44.7%
  • Rush YardsdemonBooks 105.5, their main lineApps 105.5, their main line
    OVER 114.5
    Projection 92.9
    Model 33%, break-even 44.7%
Show 7 more linesShow fewer lines
  • Anytime TDsdemon
    OVER 2.5
    Projection 1.3
    Model 26%, break-even 44.7%
  • Rush YardsdemonBooks 105.5, their main lineApps 105.5, their main line
    OVER 119.5
    Projection 92.9
    Model 21%, break-even 44.7%
  • Rec TDsdemon
    OVER 0.5
    Projection 0.1
    Model 20%, break-even 44.7%
  • Rush YardsgoblinNo record yetBooks 105.5, their main lineApps 105.5, their main line
    OVER 104.5
    Projection 92.9
    Model 42%, break-even 66.7%, no record yet
  • Rush YardsdemonBooks 105.5, their main lineApps 105.5, their main line
    OVER 224.5
    Projection 92.9
    Model 5%, break-even 44.7%
  • Anytime TDsdemon
    OVER 3.5
    Projection 1.3
    Model 5%, break-even 44.7%
  • Longest Rush
    OVER 22.5
    no game log

Dru DeShields

KENT

Tomorrow · 7:30 PM PT

CFB37 lines
  • Pass CompletionsNo record yetLine moved up from 17 at today's open, favours the UNDERApps 19.5, above PrizePicks, UNDER easier elsewhere
    UNDER 17.5
    Projection 15.7
    Model 58%, break-even 57.7%, no record yet
  • Pass+Rush YdsNo record yetLine moved up from 265.5 at today's open, favours the UNDER
    UNDER 272.5
    Projection 209.1
    Model 58%, break-even 57.7%, no record yet
  • Rush AttemptsNo record yetLine moved up from 8.5 at today's open, favours the UNDERApps 9.5, above PrizePicks, UNDER easier elsewhere
    UNDER 9
    Projection 8.4
    Model 57%, break-even 57.7%, no record yet
  • Rush TDsdemon
    OVER 0.5
    Projection 0.5
    Model 44%, break-even 44.7%
  • Pass YardsNo record yetLine moved up from 236.5 at today's open, favours the UNDERBooks 239.5Apps 237.5–239.5, below PrizePicks, favours the UNDER here
    UNDER 239.5
    Projection 182.3
    Model 56%, break-even 57.7%, no record yet
  • Pass AttemptsNo record yetLine moved up from 26.5 at today's open, works against the OVERApps 29.5, above PrizePicks, favours the OVER here
    OVER 28
    Projection 27.5
    Model 56%, break-even 57.7%, no record yet
Show 31 more linesShow fewer lines
  • Rush AttemptsdemonApps 9.5, their main line
    OVER 9.5
    Projection 8.4
    Model 43%, break-even 44.7%
  • Rush AttemptsgoblinNo record yetApps 9.5, their main line
    OVER 7.5
    Projection 8.4
    Model 64%, break-even 66.7%, no record yet
  • Rush YardsgoblinNo record yetBooks 24.5, their main lineApps 23.5–24.5, their main line
    OVER 4.5
    Projection 26.8
    Model 64%, break-even 66.7%, no record yet
  • Pass AttemptsgoblinNo record yetApps 29.5, their main line
    OVER 25.5
    Projection 27.5
    Model 64%, break-even 66.7%, no record yet
  • INTNo record yet
    UNDER 0.5
    Projection 0.7
    Model 52%, break-even 57.7%, no record yet
  • Pass YardsgoblinNo record yetBooks 239.5, their main lineApps 237.5–239.5, their main line
    OVER 174.5
    Projection 182.3
    Model 61%, break-even 66.7%, no record yet
  • Rush YardsNo record yetLine moved up from 23.5 at today's open, favours the UNDERBooks 24.5, below PrizePicks, supports the UNDERApps 23.5–24.5, below PrizePicks, favours the UNDER here
    UNDER 25.5
    Projection 26.8
    Model 52%, break-even 57.7%, no record yet
  • Pass CompletionsgoblinNo record yetApps 19.5, their main line
    OVER 15.5
    Projection 15.7
    Model 59%, break-even 66.7%, no record yet
  • Rush YardsgoblinNo record yetBooks 24.5, their main lineApps 23.5–24.5, their main line
    OVER 9.5
    Projection 26.8
    Model 59%, break-even 66.7%, no record yet
  • Rush YardsdemonBooks 24.5, their main lineApps 23.5–24.5, their main line
    OVER 29.5
    Projection 26.8
    Model 31%, break-even 44.7%
  • Rush YardsgoblinNo record yetBooks 24.5, their main lineApps 23.5–24.5, their main line
    OVER 19.5
    Projection 26.8
    Model 52%, break-even 66.7%, no record yet
  • Pass YardsgoblinNo record yetBooks 239.5, their main lineApps 237.5–239.5, their main line
    OVER 199.5
    Projection 182.3
    Model 50%, break-even 66.7%, no record yet
  • Pass YardsdemonBooks 239.5, their main lineApps 237.5–239.5, their main line
    OVER 249.5
    Projection 182.3
    Model 26%, break-even 44.7%
  • Rush YardsdemonBooks 24.5, their main lineApps 23.5–24.5, their main line
    OVER 39.5
    Projection 26.8
    Model 26%, break-even 44.7%
  • Pass+Rush Ydsdemon
    OVER 299.5
    Projection 209.1
    Model 25%, break-even 44.7%
  • Pass+Rush YdsgoblinNo record yet
    OVER 219.5
    Projection 209.1
    Model 42%, break-even 66.7%, no record yet
  • Pass YardsdemonBooks 239.5, their main lineApps 237.5–239.5, their main line
    OVER 259.5
    Projection 182.3
    Model 20%, break-even 44.7%
  • Pass TDsdemonBooks 1.5, their main lineApps 1.5, their main line
    OVER 2.5
    Projection 1.0
    Model 18%, break-even 44.7%
  • Pass CompletionsdemonApps 19.5, their main line
    OVER 19.5
    Projection 15.7
    Model 16%, break-even 44.7%
  • Pass TDsdemonBooks 1.5, their main lineApps 1.5, their main line
    OVER 3.5
    Projection 1.0
    Model 13%, break-even 44.7%
  • Pass TDsgoblinNo record yetLine moved up from 0.5 at today's open, works against the OVERBooks 1.5, their main lineApps 1.5, their main line
    OVER 1.5
    Projection 1.0
    Model 34%, break-even 66.7%, no record yet
  • Anytime TDsdemon
    OVER 1.5
    Projection 0.5
    Model 8%, break-even 44.7%
  • Pass+Rush Ydsdemon
    OVER 409.5
    Projection 209.1
    Model 5%, break-even 44.7%
  • Pass YardsdemonBooks 239.5, their main lineApps 237.5–239.5, their main line
    OVER 400.5
    Projection 182.3
    Model 5%, break-even 44.7%
  • Rush YardsdemonBooks 24.5, their main lineApps 23.5–24.5, their main line
    OVER 124.5
    Projection 26.8
    Model 5%, break-even 44.7%
  • Pass AttemptsdemonApps 29.5, their main line
    OVER 37.5
    Projection 27.5
    Model 5%, break-even 44.7%
  • Pass CompletionsdemonApps 19.5, their main line
    OVER 25.5
    Projection 15.7
    Model 5%, break-even 44.7%
  • Pass YardsgoblinNo record yetBooks 239.5, their main lineApps 237.5–239.5, their main line
    OVER 250.5
    Projection 182.3
    Model 26%, break-even 66.7%, no record yet
  • Longest CompletionLine moved up from 42.5 at today's open
    OVER 43.5
    no game log
  • Fantasy Score
    OVER 19.5
    no game log
  • Longest Rush
    OVER 12.5
    no game log

Lacota Dippre

FLA

Sat, Oct 31 · 12:30 PM PT

CFB2 lines
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.5
    Model 45%, break-even 44.7%
  • Rec TDsdemon
    OVER 0.5
    Projection 0.4
    Model 37%, break-even 44.7%

Jonaz Walton

ND

Sat, Oct 31 · 9:00 AM PT

CFB12 lines
  • Rush YardsNo record yetLine moved up from 74.5 at today's open, favours the UNDERBooks 76.5Apps 75.5–76.5, below PrizePicks, favours the UNDER here
    UNDER 76.5
    Projection 71.3
    Model 58%, break-even 57.7%, no record yet
  • Rush YardsgoblinNo record yetBooks 76.5, their main lineApps 75.5–76.5, their main line
    OVER 39.5
    Projection 71.3
    Model 65%, break-even 66.7%, no record yet
  • Rush YardsdemonBooks 76.5, their main lineApps 75.5–76.5, their main line
    OVER 84.5
    Projection 71.3
    Model 40%, break-even 44.7%
  • Rush YardsdemonBooks 76.5, their main lineApps 75.5–76.5, their main line
    OVER 89.5
    Projection 71.3
    Model 39%, break-even 44.7%
  • Rush YardsgoblinNo record yetBooks 76.5, their main lineApps 75.5–76.5, their main line
    OVER 59.5
    Projection 71.3
    Model 55%, break-even 66.7%, no record yet
  • Anytime TDsgoblinNo record yet
    OVER 0.5
    Projection 0.5
    Model 47%, break-even 66.7%, no record yet
Show 6 more linesShow fewer lines
  • Rush TDsgoblinNo record yet
    OVER 0.5
    Projection 0.5
    Model 47%, break-even 66.7%, no record yet
  • Rush YardsgoblinNo record yetBooks 76.5, their main lineApps 75.5–76.5, their main line
    OVER 69.5
    Projection 71.3
    Model 44%, break-even 66.7%, no record yet
  • Anytime TDsdemon
    OVER 1.5
    Projection 0.5
    Model 16%, break-even 44.7%
  • Rush YardsdemonBooks 76.5, their main lineApps 75.5–76.5, their main line
    OVER 199.5
    Projection 71.3
    Model 5%, break-even 44.7%
  • Anytime TDsdemon
    OVER 2.5
    Projection 0.5
    Model 5%, break-even 44.7%
  • Rec TDsdemon
    OVER 0.5
    Projection 0.0
    Model 5%, break-even 44.7%

Joseph Himon II

NU

Sat, Oct 31 · 12:30 PM PT

CFB3 lines
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.8
    Model 45%, break-even 44.7%
  • Rush TDsdemon
    OVER 0.5
    Projection 0.4
    Model 33%, break-even 44.7%
  • Rec TDsdemon
    OVER 0.5
    Projection 0.4
    Model 27%, break-even 44.7%

Jalen Cooper

SMU

Sat, Oct 31 · 9:00 AM PT

CFB11 lines
  • Receiving YardsdemonBooks 38.5, their main lineApps 38.5, their main line
    OVER 44.5
    Projection 47.8
    Model 45%, break-even 44.7%
  • Receiving YardsgoblinNo record yetBooks 38.5, their main lineApps 38.5, their main line
    OVER 14.5
    Projection 47.8
    Model 64%, break-even 66.7%, no record yet
  • Receiving YardsNo record yetBooks 38.5Apps 38.5, same as PrizePicks
    OVER 38.5
    Projection 47.8
    Model 53%, break-even 57.7%, no record yet
  • Receiving YardsgoblinNo record yetBooks 38.5, their main lineApps 38.5, their main line
    OVER 29.5
    Projection 47.8
    Model 59%, break-even 66.7%, no record yet
  • Receiving YardsdemonBooks 38.5, their main lineApps 38.5, their main line
    OVER 49.5
    Projection 47.8
    Model 34%, break-even 44.7%
  • Receiving YardsgoblinNo record yetBooks 38.5, their main lineApps 38.5, their main line
    OVER 39.5
    Projection 47.8
    Model 52%, break-even 66.7%, no record yet
Show 5 more linesShow fewer lines
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.1
    Model 12%, break-even 44.7%
  • Rec TDsdemon
    OVER 0.5
    Projection 0.1
    Model 12%, break-even 44.7%
  • Receiving YardsdemonBooks 38.5, their main lineApps 38.5, their main line
    OVER 124.5
    Projection 47.8
    Model 9%, break-even 44.7%
  • Anytime TDsdemon
    OVER 1.5
    Projection 0.1
    Model 5%, break-even 44.7%
  • Longest Reception
    OVER 19.5
    no game log

Aaron Philo

FLA

Sat, Oct 31 · 12:30 PM PT

CFB1 line
  • Anytime TDsdemon
    OVER 0.5
    Projection 0.5
    Model 45%, break-even 44.7%